Agreed.
But, there remains an interesting question. Could Lance truly have generated enough income on the original settlement ($5m + $2.5m) to cover the penalty?
Thus, please allow me to provide the following analysis:
There are a couple of approaches we can take to consider the question of whether or not Lance earned enough from the original payment to cover the $10m penalty.
These approaches are based on different assumption scenarios. Those assumptions required because we don?t know how much the net amount was to Lance nor how his tax filings have been structured.
In the first case, we can consider the $7.5 as entirely accruing to Lance and then guessing at his legal and related costs.
In the second case, we can start with $5m as the $2.5m was assessed by the Arbitration panel to cover Lance's legal and related costs to arriving at that settlement.
However, for the purposes of this discussion, we need to view this as an isolated situation. In neither case should we apply his ongoing legal costs or his other sources of income and expense as these are extraneous to the "pot of gold" that he has (not) amassed from the original SCA settlement.
SCA 2006 Payment
Settlement Amount:
$7.5m
Case #1
Less:
Direct Tax-Deductible expenses
- Legal fees $500k+
- Commissions/Agent fees 10%+
Income tax (35% Federal, no Texas state tax): $2.1875m
Income after tax, before extraordinary
$4.06m
Ferrari fee: $465,000 * **
(Source:
http://www.businessinsider.com/ital...rong-to-banned-doctor-michelle-ferrari-2012-6)
Net income after tax and expenses:
$3.6m
SCA 2015 Decision
$10m
Average pre-tax return rate required between 2006 and 2015 to meet 2015 settlement obligation:
12%
BUT, Lance would have some tax payable on the investment income. As noted above, it is hard to know exactly what that would be. For the sake of illustration, we can use the 35% Marginal Rate (even though this has been increasing to 39.6%, i.e. IRR * 1/.65)
Average post-tax return rate required:
18.5%
Case #2:
As above, but starting with $5m and not including Legal fees related to the initial settlement.
Gross: $5m
Commissions/Agents Fees 10%
Net before tax: $4.5m
Tax: $1.575m
Extraordinary (Ferrari) after tax: $.465m * **
Net after tax & Extraordinary: $2.96m
Avg pre-tax return required to meet 2015 obligation:
14.55%
Avg post-tax return required:
22.3%
Based upon these two cases, it appears that Lance would require something on the order of a 20% annual return if he had wisely invested the original settlement amount.
While 20% is not outside the realm of possibility, there weren't a lot of folks making that kind of financial return during this period of global recession.
Dave.
NOTE:
*The Ferrari payment was clearly 'under the table' and unlikely to have been claimed as a tax deduction in Lance's tax return. Thus, the full amount of the fee, and not a post-tax cost, should be applied to the settlement amount
**Ferrari's fee was based upon a percentage of Lance's (net) winnings.
Thus, we can also backwards calculate Lance?s take from the settlement based upon the size of Ferrari's fee. Assuming that Ferrari was paid at a 10% rate, then Lance's net bonus before tax would have been $4.6m. This is pretty close to Case #2.